Cost Sheet Standard SD360

Standard SD360
OFF21  Digital Duplicator Equipment Cost Sheet
 CATEGORY 1
ATTACHMENT 9
TOTAL COST OF OWNERSHIP EXCLUDING SUPPLIES (TCO)
CONTRACTOR NAME  ______Automated Business Solutions_______          
MANUFACTURER BRAND NAME___Standard______________________          
508 ADA COMPLIANT: YES______ NO x  
ENERGY STAR COMPLIANT:  YES______ NO___x Energy Star has no classification for Digital Duplicators____  
EQUIPMENT MODEL # SD360      
MONTHLY RATED VOLUME PER MANUFACTURER'S SPECIFICATION SHEET ATTACHED           500,000        
MINIMUM WARRANTY PERIOD (MONTHS)                   12        
ADDITIONAL EXTENDED WARRANTY PERIOD (MONTHS)                    -          
STANDARD CONFIGURATION INCLUDED IN BASE COSTS  SUGGESTED RETAIL PRICE (SRP) DISCOUNT %  PURCHASE  36 MONTH FAIR MARKET VALUE (FMV)  48 MONTH FAIR MARKET VALUE (FMV)  60 MONTH FAIR MARKET VALUE (FMV)  6 MONTH NON-RENEWABLE RENTAL PAYMENT
     LEASE RATE FACTOR              0.0301               0.0253               0.0208                      0.1770
Base Duplicator with Printing Speed of 60 Copies per minute  $         5,495.00 64%  $      1,978.20  $            59.54  $             50.05  $             41.21  $                  350.14
Minimum Resolution 300 DPI  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Automatic Master Disposal  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Paper Tray 1000 sheets  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Image Shifting Controls
Side to Side, top to bottom adjustments
 $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Paper Size 8.5 x 11  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Image Area Letter and Legal Size  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Paper weight range 13lbs - 110lbs  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
Imaging Process - Scanning, creating a master and producing a copy.  $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
ESP QC Power Protection Filter or equal  $              98.00 0%  $           98.00  $              2.95  $              2.48  $              2.04  $                    17.35
Additional Accessories included in the standard configurations not mentioned above but are offered at the above pricing options: Please list below              
3380 black ink $21.00/tube x 5  $            105.00 15%  $           89.25  $              2.69  $              2.26  $              1.86  $                    15.80
3328 masters 2 rls/box $67.00 per roll x 5  $            335.00 15%  $         284.75  $              8.57  $              7.20  $              5.93  $                    50.40
3268 colored drum  $         1,065.00 10%  $         958.50  $            28.85  $             24.25  $             19.97  $                  169.65
33XX colored ink  $              24.95 15%  $           21.21  $              0.64  $              0.54  $              0.44  $                     3.75
   $                   -   0%  $                -    $                 -    $                  -    $                  -    $                         -  
STANDARD CONFIGURED EQUIPMENT COSTS      $      3,429.91  $          103.24  $             86.78  $             71.46  $                  607.09
STANDARD CONFIGURED EQUIPMENT COST PER MONTHLY VOLUME        $          0.0002  $           0.0002  $           0.0001  $                  0.0012
OFF21  Digital Duplicator Equipment Cost Sheet
 CATEGORY 1
ATTACHMENT 9
OPTIONAL FEATURES/ACCESSORIES  SUGGESTED RETAIL PRICE (SRP) DISCOUNT %  PURCHASE  36 MONTH FAIR MARKET VALUE (FMV)  48 MONTH FAIR MARKET VALUE (FMV)  60 MONTH FAIR MARKET VALUE (FMV)  6 MONTH NON-RENEWABLE RENTAL PAYMENT
List all Optional Features/Accessories excluding those listed above such as but not limited to ADA accessories, additional paper capacity, ADF, ADF connection kits etc.          
3266 ADF  $         1,010.00 10%  $         909.00  $            27.36  $             23.00  $             18.94  $                  160.89
3253  Cabinet  $            286.00 10%  $         257.40  $              7.75  $              6.51  $              5.36  $                    45.56
3267  Tape Sorter  $            340.00 10%  $         306.00  $              9.21  $              7.74  $              6.37  $                    54.16
3268  Color Drum  $         1,065.00 10%  $         958.50  $            28.85  $             24.25  $             19.97  $                  169.65
SD2E  USB only connection, interface  $            650.00 10%  $         585.00  $            17.61  $             14.80  $             12.19  $                  103.55
3243 Platen Cover  $            112.00 10%  $         100.80  $              3.03  $              2.55